Step 1: Sacrificing/Gaining Ratio
Old ratio = 5 : 3 : 2
New ratio = 2 : 3 : 5
Convert to fractions:
Pronnil: \( \frac{5}{10} - \frac{2}{10} = \frac{3}{10} \) sacrifice
Kamlesh: \( \frac{3}{10} - \frac{3}{10} = 0 \)
Ritika: \( \frac{2}{10} - \frac{5}{10} = -\frac{3}{10} \) gain
Sacrificing : Gaining = 3 : 3 = 1 : 1
So Ritika compensates Pronnil.
Step 2: Revaluation Profit/Loss
Increase in Land \& Building = 6,62,000 – 5,60,000 = +1,02,000
Provision for doubtful debts = 5% of 1,20,000 = 6,000 (Loss)
Decrease in stock = 2,40,000 – 2,00,000 = 40,000 (Loss)
Net Gain = 1,02,000 – 6,000 – 40,000 = 56,000
Distributed in old ratio (5:3:2):
Pronnil = 28,000
Kamlesh = 16,800
Ritika = 11,200
Step 3: Goodwill Adjustment
Firm’s Goodwill = 1,80,000
Ritika compensates Pronnil in sacrificing ratio (1:1)
Journal Entry:
\[
\text{Ritika’s Capital A/c Dr. 54,000}
\]
\[
\quad \text{To Pronnil’s Capital A/c 54,000}
\]
Journal Entries
1. Revaluation adjustments
2. Transfer of revaluation profit
3. Goodwill adjustment entry