Old ratio = $4:2:3$ (Naik : Vinay : Vibhuti)
Total parts = 9
1. Distribution of General Reserve
Reserve = ₹ 45,000
\[
\text{Naik} = 45,000 \times \frac{4}{9} = 20,000
\]
\[
\text{Vinay} = 45,000 \times \frac{2}{9} = 10,000
\]
\[
\text{Vibhuti} = 45,000 \times \frac{3}{9} = 15,000
\]
Entry:
\[
\text{General Reserve A/c Dr. 45,000}
\]
\[
\text{To Naik’s Capital A/c 20,000}
\]
\[
\text{To Vinay’s Capital A/c 10,000}
\]
\[
\text{To Vibhuti’s Capital A/c 15,000}
\]
2. Revaluation loss
Loss = ₹ 18,000
Shared in old ratio.
\[
\text{Naik} = 18,000 \times \frac{4}{9} = 8,000
\]
\[
\text{Vinay} = 18,000 \times \frac{2}{9} = 4,000
\]
\[
\text{Vibhuti} = 18,000 \times \frac{3}{9} = 6,000
\]
Entry:
\[
\text{Naik’s Capital A/c Dr. 8,000}
\]
\[
\text{Vinay’s Capital A/c Dr. 4,000}
\]
\[
\text{Vibhuti’s Capital A/c Dr. 6,000}
\]
\[
\text{To Revaluation A/c 18,000}
\]
3. Goodwill adjustment (without opening goodwill A/c)
Total goodwill = ₹ 1,80,000
Naik’s share = $\frac{4}{9}$
\[
1,80,000 \times \frac{4}{9} = 80,000
\]
Gaining partners = Vinay and Vibhuti
New ratio (excluding Naik) = $2:3$
So they compensate Naik in ratio $2:3$.
Vinay’s share:
\[
80,000 \times \frac{2}{5} = 32,000
\]
Vibhuti’s share:
\[
80,000 \times \frac{3}{5} = 48,000
\]
Entry:
\[
\text{Vinay’s Capital A/c Dr. 32,000}
\]
\[
\text{Vibhuti’s Capital A/c Dr. 48,000}
\]
\[
\text{To Naik’s Capital A/c 80,000}
\]
4. Transfer of Naik’s balance to Loan A/c
Final balance in Naik’s Capital A/c is transferred.
Entry:
\[
\text{Naik’s Capital A/c Dr. (Balancing figure)}
\]
\[
\text{To Naik’s Loan A/c}
\]