Comparative Financial Data as on 31st March, 2024 and 2023
Particulars | 31.03.2024 (₹) | 31.03.2023 (₹) |
---|---|---|
Surplus (P&L) | 17,00,000 | 8,00,000 |
Patents | -- | 50,000 |
Sundry Debtors | 5,80,000 | 4,20,000 |
Sundry Creditors | 1,40,000 | 60,000 |
Cash and Cash Equivalents | 2,00,000 | 90,000 |
Net Profit before Tax and Extraordinary Items:
Increase in Surplus (P&L) = ₹17,00,000 − ₹8,00,000 = ₹9,00,000
Add: Interim Dividend Paid = ₹1,20,000
Total Net Profit during the year = ₹9,00,000 + ₹1,20,000 = ₹10,20,000
Adjustments for Changes in Working Capital:
Net Change in Working Capital:
Change = (−₹1,60,000) + ₹80,000 = −₹80,000
Net Cash from Operating Activities:
\[ \text{Net Cash from Operating Activities} = ₹10,20,000 - ₹80,000 = ₹9,40,000 \]
Answer: ₹9,40,000
From the following information, prepare Cash Flow Statement from the operating activities:
Items | Rs. |
---|---|
Net profit of current year | 1,00,000 |
Transfer to general reserve | 10,000 |
Decrease in debtors | 25,000 |
Decrease in bills payable | 20,000 |
Discount on shares written off | 5,000 |
Increase in stock | 18,000 |
Loss on sale of machine | 12,000 |
Profit on sale of investment | 4,000 |
\[ \text{Cash Flow from Operating Activities} \] \[ \begin{array}{|l|r|} \hline \textbf{Particulars} & \textbf{Rs.} \\ \hline \text{Net Profit before Adjustments} & 1,00,000 \\ \hline \text{Add: Decrease in Debtors} & 25,000 \\ \text{Add: Profit on Sale of Investment} & 4,000 \\ \hline \text{Less: Transfer to General Reserve} & (10,000) \\ \text{Less: Decrease in Bills Payable} & (20,000) \\ \text{Less: Discount on Shares Written Off} & (5,000) \\ \text{Less: Increase in Stock} & (18,000) \\ \text{Less: Loss on Sale of Machine} & (12,000) \\ \hline \text{Net Cash Flow from Operating Activities} & 64,000 \\ \hline \end{array} \]