Step 1: Share Details
Face Value = ₹80 per share
On Application and Allotment = ₹30
On First and Final Call = ₹50
Shares issued = 80,000
Shares applied = 1,40,000
Shares rejected = 20,000
Pro-rata basis on 1,20,000 shares (140,000 – 20,000)
Pro-rata ratio = 1,20,000 : 80,000 = 3 : 2
Step 2: Journal Entry for Application Money Received
Total shares applied = 1,40,000
Money received @ ₹30 = 1,40,000 × 30 = ₹42,00,000
\begin{verbatim}
Bank A/c Dr. 42,00,000
To Share Application and Allotment A/c 42,00,000
(Being application money received on 1,40,000 shares \@ Rs.30)
\end{verbatim}
Step 3: Entry for Allotment and Refund
Application money of 20,000 shares = 20,000 × 30 = ₹6,00,000
Application money adjusted for 80,000 shares = 80,000 × 30 = ₹24,00,000
Excess application = ₹12,00,000
Out of this, refunded = ₹6,00,000
Adjusted towards calls = ₹6,00,000
\begin{verbatim}
Share Application and Allotment A/c Dr. 42,00,000
To Share Capital A/c 24,00,000
To Bank A/c 6,00,000
To Calls-in-Advance A/c 6,00,000
To Share First and Final Call A/c 6,00,000
(Being allotment made, money refunded and excess
adjusted toward call)
\end{verbatim}
Step 4: Entry for First and Final Call Due
First and Final Call = 80,000 × ₹50 = ₹40,00,000
\begin{verbatim}
Share First and Final Call A/c Dr. 40,00,000
To Share Capital A/c 40,00,000
(Being first and final call amount due on 80,000 shares)
\end{verbatim}
Step 5: Adjustments and Receipts
Calls-in-Advance already received = ₹6,00,000
Chaman (2,400 shares) failed to pay ₹50 × 2,400 = ₹1,20,000
Amount received from others = 40,00,000 – 6,00,000 (advance) – 1,20,000 = ₹32,80,000
\begin{verbatim}
Bank A/c Dr. 32,80,000
Calls-in-Advance A/c Dr. 6,00,000
To Share First and Final Call A/c 38,80,000
Calls-in-Arrears A/c Dr. 1,20,000
To Share First and Final Call A/c 1,20,000
(Being call money received and adjusted, arrears recognized)
\end{verbatim}
Step 6: Forfeiture of Chaman’s Shares
Received on application = ₹30 × 2,400 = ₹72,000
Unpaid = ₹50 × 2,400 = ₹1,20,000
\begin{verbatim}
Share Capital A/c Dr. 1,92,000
To Share Forfeiture A/c 72,000
To Calls-in-Arrears A/c 1,20,000
(Being forfeiture of 2,400 shares on non-payment of call)
\end{verbatim}