From the following information, prepare a Comparative Statement of Profit and Loss of Smart Ltd. :
Comparative Statement of Profit and Loss
Particulars | Note No. | 2023-24 (₹) | 2022-23 (₹) | Absolute Change (₹) | Percentage Change (%) |
---|---|---|---|---|---|
Revenue from Operations | 24,00,000 | 20,00,000 | 4,00,000 | 20% | |
Cost of Materials Consumed | 6,00,000 | 4,00,000 | 2,00,000 | 50% | |
Employee Benefit Expenses | 4,00,000 | 2,00,000 | 2,00,000 | 100% | |
Total Expenses | 10,00,000 | 6,00,000 | 4,00,000 | 66.67% | |
Profit Before Tax (PBT) | 14,00,000 | 14,00,000 | 0 | 0% | |
Tax (50%) | 7,00,000 | 7,00,000 | 0 | 0% | |
Profit After Tax (PAT) | 7,00,000 | 7,00,000 | 0 | 0% |
Explanation:
1. Revenue from Operations: Increased from ₹20,00,000 to ₹24,00,000, showing an increase of ₹4,00,000 or 20%.
2. Cost of Materials Consumed: Increased from ₹4,00,000 to ₹6,00,000, showing an increase of ₹2,00,000 or 50%.
3. Employee Benefit Expenses: Increased from ₹2,00,000 to ₹4,00,000, showing a significant increase of ₹2,00,000 or 100%.
4. Profit Before Tax (PBT): Revenue-Cost of Materials-Employee Benefit expenses. So, it becomes 2400000-600000-400000=1400000 and 2000000-400000-200000=1400000. Increased from ₹14,00,000 to ₹14,00,000, showing an increase of ₹0 or 0%.
5. Tax: Tax is calculated at 50% on PBT. Increased from ₹7,00,000 to ₹7,00,000, showing an increase of ₹0 or 0%.
6. Profit After Tax (PAT): PBT - Tax. Increased from ₹7,00,000 to ₹7,00,000, showing an increase of ₹0 or 0%.
On 31st March, 2024 following is the Balance Sheet of Bhavik Limited :
Bhavik Ltd.
Additional Information :
(i) During the year a piece of machinery costing Rs 8,00,000 accumulated depreciation thereon Rs 50,000 was sold for Rs 6,50,000
(ii) Debentures were redeemed on 31-03-2024.
Calculate:
(a) Cash flows from Investing Activities
(b) Cash flows from Financing Activities
Aakash and Baadal entered into partnership on 1st October 2023 with capitals of Rs 80,00,000 and Rs 60,00,000 respectively. They decided to share profits and losses equally. Partners were entitled to interest on capital @ 10 per annum as per the provisions of the partnership deed. Baadal is given a guarantee that his share of profit, after charging interest on capital, will not be less than Rs 7,00,000 per annum. Any deficiency arising on that account shall be met by Aakash. The profit of the firm for the year ended 31st March 2024 amounted to Rs 13,00,000.
Prepare Profit and Loss Appropriation Account for the year ended 31st March 2024.