A, B, C, and D share profit and loss in the ratio of 4 : 3 : 2 : 1. The partnership was dissolved on 31st March, 2024. The firm’s balance sheet on this date was as follows:
Liabilities | Amount (Rs.) | Assets | Amount (Rs.) |
---|---|---|---|
Creditors | 1,20,000 | Cash at Bank | 8,000 |
Bills Payable | 20,000 | Bills Receivable | 40,000 |
Capital A | 80,000 | Debtors | 1,40,000 |
Capital C | 1,20,000 | Stock | 92,000 |
Capital B | 40,000 | ||
Capital D | 20,000 | ||
Total | 3,40,000 | Total | 3,40,000 |
90% of Book value was realised from Debtors and Bills Receivable. Stock could be sold for ₹ 78,000. Outstanding salary of ₹ 2,000, which was not shown in the Balance Sheet, was also paid. The realisation expenses amounted to ₹ 6,000.
B is insolvent and only ₹ 32,000 could be recovered from him. The rule of Garner v/s Murray shall apply.
Prepare Realisation Account and Partners' Capital Account.
Step 1: Preparation of Realisation Account.
The first step in the dissolution of a partnership is to prepare a Realisation Account, which records the sale of assets and settlement of liabilities. The Realisation Account helps to transfer the assets and liabilities to the respective partners' capital accounts.
Step 2: The Realisation Account.
\[ \text{Realisation Account} \] \[ \begin{array}{|l|r|r|} \hline \textbf{Particulars} & \textbf{Debit (Rs.)} & \textbf{Credit (Rs.)} \\ \hline \text{To Cash/Bank (Assets realized)} & 78,000 & \\ \text{To Bills Receivable (90\% of Book Value)} & 72,000 & \\ \text{To Debtors (Recovered)} & 32,000 & \\ \text{To Stock (Sale proceeds)} & 92,000 & \\ \hline \text{By Creditors (Paid off)} & & 120,000 \\ \text{By Bills Payable (Paid off)} & & 20,000 \\ \text{By Realisation Expenses (Expenses incurred)} & & 6,000 \\ \text{By Capital A (Remaining Balance)} & & 80,000 \\ \text{By Capital B (Remaining Balance)} & & 40,000 \\ \text{By Capital C (Remaining Balance)} & & 20,000 \\ \text{By Capital D (Remaining Balance)} & & 60,000 \\ \hline \text{Total} & 310,000 & 310,000 \\ \hline \end{array} \]
Step 3: Adjustments of Assets and Liabilities.
The realisation of assets was completed by the sale of bills receivable, stock, and debtors. Debtors were recovered at 90% of their book value. The liabilities were settled, and the realisation expenses incurred amounted to Rs. 6,000.
Step 4: Allocation of Profit/Loss.
The profit or loss from the realisation account is shared among the partners in their profit-sharing ratio. In this case, the ratio is 4 : 3 : 2 : 1.
Step 5: Conclusion.
The final step involves transferring the balances from the Realisation Account to the respective partners’ capital accounts based on the agreed-upon profit-sharing ratio.
Final Answer:
\[ \boxed{\text{The Realisation Account is prepared to settle the assets and liabilities during the dissolution of the partnership.}} \]
Balance Sheet of Madhavan, Chatterjee and Pillai as at 31st March, 2024
Liabilities | Amount (₹) | Assets | Amount (₹) |
---|---|---|---|
Creditors | 1,10,000 | Cash at Bank | 4,05,000 |
Outstanding Expenses | 17,000 | Stock | 2,20,000 |
Mrs. Madhavan’s Loan | 2,00,000 | Debtors | 95,000 |
Chatterjee’s Loan | 1,70,000 | Less: Provision for Doubtful Debts | (5,000) |
Capitals: | Madhavan – 2,00,000 | Land and Building | 1,82,000 |
Chatterjee – 1,00,000 | Plant and Machinery | 1,00,000 | |
Pillai – 2,00,000 | |||
Total | 9,97,000 | Total | 9,97,000 |