Step 1: Calculate Average Profit for Last 4 Years
₹ (3,00,000 + 4,00,000 + 5,00,000 + 4,00,000) ÷ 4 = ₹ 4,00,000
Step 2: Calculate Normal Profit
Capital Employed = ₹ 12,00,000
Normal Rate of Return = 10%
Normal Profit = 10% of ₹ 12,00,000 = ₹ 1,20,000
Step 3: Calculate Super Profit
Super Profit = Average Profit – Normal Profit = ₹ 4,00,000 – ₹ 1,20,000 = ₹ 2,80,000
Step 4: Calculate Goodwill
Goodwill = 3 × Super Profit = 3 × ₹ 2,80,000 = ₹ 8,40,000
Note: Partner salaries are already included in profit figures, so no further deduction is needed.
Balance Sheet of Chandan, Deepak and Elvish as at 31st March, 2024
Liabilities | Amount (₹) | Assets | Amount (₹) |
---|---|---|---|
Capitals: | Fixed Assets | 27,00,000 | |
Chandan | 7,00,000 | Stock | 3,00,000 |
Deepak | 5,00,000 | Debtors | 2,00,000 |
Elvish | 3,00,000 | Cash | 1,00,000 |
General Reserve | 4,50,000 | ||
Creditors | 13,50,000 | ||
Total | 33,00,000 | Total | 33,00,000 |
Rupal, Shanu and Trisha were partners in a firm sharing profits and losses in the ratio of 4:3:1. Their Balance Sheet as at 31st March, 2024 was as follows:
(i) Trisha's share of profit was entirely taken by Shanu.
(ii) Fixed assets were found to be undervalued by Rs 2,40,000.
(iii) Stock was revalued at Rs 2,00,000.
(iv) Goodwill of the firm was valued at Rs 8,00,000 on Trisha's retirement.
(v) The total capital of the new firm was fixed at Rs 16,00,000 which was adjusted according to the new profit sharing ratio of the partners. For this necessary cash was paid off or brought in by the partners as the case may be.
Prepare Revaluation Account and Partners' Capital Accounts.