Printkit Limited invited applications for issue of 80,000 equity shares of Rs 10 each. The amount was payable as follows:
Applications for 1,50,000 shares were received. Applications for 10,000 shares were rejected, and pro-rata allotment was made to the remaining applicants as follows:
Excess money received on application was adjusted toward the amount due on allotment and first and final call. All the amounts due on allotment and first and final call were duly received
Date | Particulars | Amount (₹) |
---|---|---|
2023 | Bank A/c Dr. — 4,50,000 To Equity Share Application A/c — 4,50,000 (Being application money received on 1,50,000 shares at Rs 3 each) | 4,50,000 |
2023 | Equity Share Application A/c Dr. — 4,50,000 To Equity Share Capital A/c — 2,40,000 To Bank A/c (Refund) — 30,000 To Equity Share Allotment A/c — 1,80,000 (Being application money adjusted to capital, refund for 10,000 shares, and excess transferred to allotment) | 4,50,000 |
2023 | Equity Share Allotment A/c Dr. — 1,60,000 To Equity Share Capital A/c — 1,60,000 (Being allotment money due on 80,000 shares at Rs 2 each) | 1,60,000 |
2023 | Bank A/c Dr. — 1,60,000 To Equity Share Allotment A/c — 1,60,000 (Being allotment money received) | 1,60,000 |
2023 | Equity Share First and Final Call A/c Dr. — 2,40,000 To Equity Share Capital A/c — 2,40,000 (Being first and final call money due on 80,000 shares at Rs 3 each) | 2,40,000 |
2023 | Bank A/c Dr. — 2,10,000 To Equity Share First and Final Call A/c — 2,10,000 (Being first and final call money received, balance adjusted from excess application money) | 2,10,000 |
Explanation:
1. Application Money Received: For 1,50,000 shares at ₹ 3 each.
2. Refund for Rejected Applications: Application money for 10,000 shares refunded.
3. Adjustment of Excess: Excess money from pro-rata allotment adjusted toward allotment and call.
4. Allotment & Call: All dues fully received, either via direct payment or adjustment from excess.
Face value per share = ₹10
Application money = ₹3 per share
Allotment money = ₹2 per share
First & Final Call = ₹10 − ₹(3 + 2) = ₹5 per share
Step 1: Shares applied for and allotment ratio
Total shares applied for = $1,50,000$
Less: Rejected shares = $10,000$
Shares considered for allotment = $1,40,000$
Category A: Applied $80,000$, allotted $40,000$ → ratio = $80,000 : 40,000 = 2:1$
Category B: Applied $60,000$, allotted $40,000$ → ratio = $60,000 : 40,000 = 3:2$
Step 2: Application money received
Application money per share = ₹3
Total received on applications = $1,50,000 \times 3 = ₹4,50,000$
Step 3: Application money required for allotted shares
Required application money = $80,000 \times 3 = ₹2,40,000$
Excess application money = ₹$(4,50,000 - 2,40,000) = ₹2,10,000$
Step 4: Adjustment of excess application money
Category A:
- Applied $80,000$ shares × ₹3 = ₹2,40,000
- Allotted $40,000$ shares → application money required = ₹1,20,000
- Excess = ₹$1,20,000$
Category B:
- Applied $60,000$ shares × ₹3 = ₹1,80,000
- Allotted $40,000$ shares → application money required = ₹1,20,000
- Excess = ₹$60,000$
Step 5: Allotment money
Allotment per share = ₹2
Total allotment due = $80,000 \times 2 = ₹1,60,000$
Adjustment from excess: ₹$(1,20,000 + 60,000) = ₹1,80,000$
Since ₹1,80,000 > ₹1,60,000, the surplus after allotment = ₹20,000, adjusted toward call.
Step 6: First & Final Call
Call money per share = ₹5
Total due = $80,000 \times 5 = ₹4,00,000$
Adjusted from surplus = ₹20,000
Amount received on call = ₹$(4,00,000 - 20,000) = ₹3,80,000$
Step 7: Journal Entries
(i) Receipt of Application Money:
$$\text{Bank A/c} \quad Dr \quad ₹4,50,000$$ $$\text{To Share Application A/c} \quad ₹4,50,000$$
(ii) Transfer of Application Money (incl. excess adjustment):
$$\text{Share Application A/c} \quad Dr \quad ₹4,50,000$$ $$\text{To Share Capital A/c} \quad ₹2,40,000$$ $$\text{To Share Allotment A/c} \quad ₹1,60,000$$ $$\text{To Share First \& Final Call A/c} \quad ₹20,000$$
(iii) Allotment money due:
$$\text{Share Allotment A/c} \quad Dr \quad ₹1,60,000$$ $$\text{To Share Capital A/c} \quad ₹1,60,000$$
(iv) Receipt of allotment money (fully adjusted):
$$\text{Share Allotment A/c} \quad Dr \quad ₹1,60,000$$ $$\text{To Share Application A/c} \quad ₹1,60,000$$
(v) First and Final Call money due:
$$\text{Share First \& Final Call A/c} \quad Dr \quad ₹4,00,000$$ $$\text{To Share Capital A/c} \quad ₹4,00,000$$
(vi) Receipt of Call Money:
$$\text{Bank A/c} \quad Dr \quad ₹3,80,000$$ $$\text{Share Application A/c} \quad Dr \quad ₹20,000$$ $$\text{To Share First \& Final Call A/c} \quad ₹4,00,000$$
Answer: All amounts were received in full and adjusted. Share capital fully subscribed and paid.