| Date | Particulars | L.F. | Dr. (₹) | Cr. (₹) |
|---|---|---|---|---|
| Equity Share Capital A/c Dr. (750 × ₹10) Securities Premium A/c Dr. (750 × ₹1) To Share Forfeiture A/c To Calls-in-Arrears A/c (Being 750 shares forfeited for non-payment of first call of ₹3 per share including ₹1 premium) | 7,500 750 | 6,000 2,250 | ||
| Bank A/c Dr. Share Forfeiture A/c Dr. To Equity Share Capital A/c (500 × ₹10) To Securities Premium A/c (Being 500 forfeited shares re-issued at ₹5 per share as ₹7 paid-up) | 2,500 1,000 | 5,000 500 | ||
| Share Forfeiture A/c Dr. To Capital Reserve A/c (Being profit on re-issue transferred to Capital Reserve) | 3,000 | 3,000 |
Face Value per Share = ₹10 Total Premium per Share = ₹1 First Call per Share = ₹3 (including ₹1 premium) Second & Final Call per Share = ₹3 (not yet called) Amount called up before forfeiture: \[ 11 - 3 = 8 \text{ per share} \] ---
Amount received per share = ₹8 \[ 750 \times 8 = 6,000 \] So Share Forfeiture A/c credited = ₹6,000 ---
Called-up capital: \[ 750 \times 10 = 7,500 \] Premium unpaid: \[ 750 \times 1 = 750 \] First call unpaid: \[ 750 \times 3 = 2,250 \] Amount received: \[ 750 \times 8 = 6,000 \] ---
Re-issue price: \[ 500 \times 5 = 2,500 \] Share Forfeiture available for 500 shares: \[ \frac{500}{750} \times 6,000 = 4,000 \] Discount on re-issue: \[ 1,000 \] ---
Share Forfeiture balance before re-issue = ₹6,000 Less: Discount on re-issue = ₹1,000 Less: Balance relating to 250 shares: \[ \frac{250}{750} \times 6,000 = 2,000 \] Amount transferred: \[ 6,000 - 1,000 - 2,000 = 3,000 \]
