Step 1: Interest on Capital
Jain:
Capital before withdrawal = ₹15,00,000
Withdrawal on 1st July = ₹1,00,000
Capital from 1st April to 30th June (3 months) = ₹15,00,000
Capital from 1st July to 31st March (9 months) = ₹14,00,000
Interest = \( (15,00,000 \times 10% \times \frac{3}{12}) + (14,00,000 \times 10% \times \frac{9}{12}) \)
⇒ ₹37,500 + ₹1,05,000 = ₹1,42,500
Gupta:
Original capital = ₹12,00,000
Additional capital on 1st July = ₹2,00,000
Interest = \( (12,00,000 \times 10% \times \frac{12}{12}) + (2,00,000 \times 10% \times \frac{9}{12}) \)
⇒ ₹1,20,000 + ₹15,000 = ₹1,35,000
Step 2: Interest on Drawings
Drawings of Jain = ₹50,000
Assumed withdrawn evenly → interest for 6 months
Interest = \( 50,000 \times 18% \times \frac{6}{12} = ₹4,500 \)
Drawings of Gupta = ₹60,000
Interest = \( 60,000 \times 18% \times \frac{6}{12} = ₹5,400 \)
Step 3: Profit Share (already given)
Jain = ₹72,000
Gupta = ₹48,000
Step 4: Prepare Current Accounts
Jain’s Current Account
Credit Side | Debit Side |
---|---|
By Interest on Capital: ₹1,42,500 | To Drawings: ₹50,000 |
By Share of Profit: ₹72,000 | To Interest on Drawings: ₹4,500 |
Total Cr = ₹2,14,500 | Total Dr = ₹54,500 |
Closing Balance = ₹1,60,000 |
Gupta’s Current Account
Credit Side | Debit Side |
---|---|
By Interest on Capital: ₹1,35,000 | To Drawings: ₹60,000 |
By Share of Profit: ₹48,000 | To Interest on Drawings: ₹5,400 |
Total Cr = ₹1,83,000 | Total Dr = ₹65,400 |
Closing Balance = ₹1,17,600 |
Ratan, Singh and Sharma were partners in a firm sharing profits and losses in the ratio of 2 : 2 : 1. Their Balance Sheet on 31st March, 2024 was as follows:Balance Sheet of Ratan, Singh and Sharma as at 31st March, 2024
Liabilities | Amount (₹) | Assets | Amount (₹) |
---|---|---|---|
Creditors | 90,000 | Bank | 65,000 |
Outstanding Wages | 10,000 | Stock | 1,50,000 |
General Reserve | 3,00,000 | Debtors | 90,000 |
Less: Provision for Doubtful Debts | (5,000) | ||
85,000 | |||
Capital A/cs: | Plant and Machinery | 2,50,000 | |
Ratan | 3,60,000 | Land and Building | 4,50,000 |
Singh | 2,40,000 | Profit and Loss A/c | 1,00,000 |
Sharma | 1,00,000 | ||
Total | 11,00,000 | Total | 11,00,000 |
On 1st April, 2024 Sharma retired from the firm on the following terms :
(i) Plant and Machinery is revalued at ₹2,00,000.
(ii) Land and Building was to be appreciated by ₹49,500 and provision for bad debts will be maintained at 5% of the debtors.
(iii) Sharma's share in the goodwill of the firm was valued at ₹60,000 and the retiring partner's share was adjusted through the capital accounts of remaining partners.
(iv) Sharma was paid in cash brought by Ratan and Singh in such a way so as to make their capitals proportionate to their new profit sharing ratio.
Prepare Revaluation Account and Partners' Capitals Accounts.